Orient Cables (India) Limited
At a Glance: Fast-Orientation Triage
What The Company Does: Operational & Strategic Architecture
Established in 2005 and based in Delhi with manufacturing facilities in Bhiwadi, Rajasthan, Orient Cables specializes in copper networking cables (CAT5e, CAT6, CAT6A), optical fibre cables, and patch cords for telecommunications, broadband operators, and data centres. In FY26, networking cables generated 78.2% of its ₹1,171.7 cr revenue, with specialty power and optical fibre contributing 21.4%. The company has recently ventured into E-beam irradiated cables and wire harnesses to tap EV and renewable energy markets.
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref |
|---|---|---|---|---|
| 1 |
What does the company do, in one plain sentence?
|
Orient Cables (India) Limited manufactures networking cables (CAT5e, CAT6, CAT6A, patch cords, coaxial) and specialty power / optical fibre cables (OFC) primarily catering to telecom, broadband, data centre, and IT infrastructure industries.
|
OK | Cover Page, p.1; Our Business, p.211, 230 |
| 2 |
Operating history & year of incorporation
|
Incorporated on September 15, 2005 as Orient Cables (India) Private Limited; converted to public limited company on December 13, 2024 (~21 years of continuous operating history).
|
OK | History and Certain Corporate Matters, p.254; Corporate Information, p.308 |
| 3 |
Industry / sub-sector & position in the value chain
|
Wires and cables industry, specifically networking and specialty broadband/telecom cables; positioned as a tier-1 specialized manufacturer supplying system integrators, telecom operators, enterprise data networks, and OEM resellers.
|
OK | Industry Overview, p.156, 171; Our Business, p.211, 230 |
| 4 |
Stated competitive strengths - real or generic?
|
India's top 4 networking cable player with 22.9% market share in FY26; advanced manufacturing capabilities including E-beam irradiation technology; comprehensive product portfolio across copper and fiber; long-standing institutional customer relationships; and rigorous testing certifications (ETL, UL, TSEC).
|
OK | Our Strengths, p.216-224; Industry Overview, p.171 |
| 5 |
Stated growth strategy - concrete or aspirational?
|
Concrete manufacturing expansion at Bhiwadi Unit II (adding 359,520 Kms cable capacity and 12.24M pcs allied capacity); scaling new product verticals (E-beam specialty cables, solar junction boxes, EV charging cables, wire harnesses); expanding domestic distributor footprint; and deepening penetration in high-growth data centre and renewable sectors.
|
OK | Our Strategies, p.224-229; Objects of the Offer, p.118-120 |
| 6 |
Industry tailwinds vs headwinds
|
Tailwinds: 5G rollout, data centre build-outs, FTTH / broadband penetration, government infrastructure initiatives (BharatNet), and growing domestic networking cables market (projected 18.7% CAGR from FY26-31). Headwinds: High copper and polymer raw material price volatility, rising competitive intensity from large diversified cable players (Polycab, KEI, RR Kabel), and working capital stretch in B2B supply chains.
|
OK | Industry Overview, p.156, 170-171; MD&A, p.370-373 |
| 7 |
Who commissioned the industry report?
|
1Lattice (Lattice Technologies Private Limited), commissioned and paid for by Orient Cables (India) Limited pursuant to an engagement letter dated November 4, 2024 and addendum dated August 6, 2026.
|
Watch | Definitions, p.1; Industry Overview, p.156 |
| 8 |
Is the TAM / market-size claim credible?
|
Credible and well-bounded: Indian networking cables market estimated at ₹35.9B (~₹3,590 cr) in FY26 growing to ₹84.5B (~₹8,450 cr) by FY31 at 18.7% CAGR; total broadband cable market (including OFC) is ₹140.9B (~₹14,090 cr). Company's domestic networking cable revenue of ₹823 cr represents a realistic 22.9% of the defined market.
|
OK | Industry Overview, p.170-171; Our Business, p.225-226 |
| 9 |
Market share and its trend
|
Gaining market share: Market share in Indian networking cables expanded from ~16.0% in FY22 to ~22.9% in FY26, positioning the company among the top 4 manufacturers in India.
|
OK | Industry Overview, p.171; Our Business, p.225 |
| 10 |
Key competitors named
|
Listed peers identified in Basis for Offer Price and Industry Overview: RR Kabel Limited, Polycab India Limited, Havells India Limited, Finolex Cables Limited, KEI Industries Limited, Paramount Communications Limited, Birla Cable Limited, and Sterlite Technologies Limited. In networking cables specifically, competes with D-Link, Schneider Electric (Digilink), CommScope, and Molex.
|
OK | Basis for Offer Price, p.140, 144; Industry Overview, p.171, 205 |
The IPO Itself: Capital Allocation & Objects Rupee Breakdown
The ₹552.0 cr public offer combines a ₹320.0 cr Fresh Issue with a ₹232.0 cr Offer for Sale sold entirely by founder Vipul Nagpal, Garima Nagpal, and their family trusts, who own 100% of the pre-offer equity at an effective acquisition cost of ₹0.00 - 0.01 per share. The company will utilize the fresh capital primarily to repay ₹155.5 cr of debt (48.6% of fresh proceeds) and fund ₹91.5 cr of capex at its Bhiwadi Unit II to expand capacity by 359,520 Kms.
Offering Structure & Tranche Breakup
| Offering Parameter / Tranche | Mandate & Allocation | Value & Scale | Strategic Context & Terms |
|---|---|---|---|
| Fresh Issue (Primary Capital) | Growth capital directly reaching balance sheet | ₹552.00 Cr (Fresh ₹320 Cr + OFS ₹232 Cr) | Primary equity expansion funding capex, working capital & debt |
| Offer for Sale (OFS Liquidations) | Secondary liquidity for existing promoters & early funds | OFS Dilution Tranche | Proceeds go entirely to selling shareholders; zero reaches company |
| Gross Total Issue Size | Aggregate offering scale at upper price band | ₹552.00 Cr (Fresh ₹320 Cr + OFS ₹232 Cr) | Total book-building size |
| Anchor Investor Allocation | Reserved institutional QIB tranche | Up to 30.0% of Issue Size | Anchor lock-in: 50% for 30 days, 50% for 90 days post-listing |
| Pre-IPO WACA Benchmark | Weighted average cost of acquisition for promoters | Disclosed in Basis for Issue Price | Benchmark for pricing fairness and insider multiple markup |
Capital Allocation & Objects of the Issue
| Object of Offer / Purpose | Allocated Amount | % Share | Execution Timeline |
|---|---|---|---|
| Prepayment / Repayment of Outstanding Borrowings | ₹155.50 Cr | 48.6% | Saves ~₹19 Cr annual finance costs |
| Bhiwadi Unit II Capex Expansion (Networking & OFC Lines) | ₹91.50 Cr | 28.6% | Phased deployment across FY27-FY29 |
| General Corporate Purposes (GCP) | ₹73.00 Cr | 22.8% | Within Statutory 25% Cap |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 11 |
Mainboard or SME issue?
|
Mainboard public issue listed on BSE and NSE under SEBI ICDR Regulation 6(1).
|
OK | Cover Page, p.1; Other Regulatory Disclosures, p.414 | ||||||
| 12 |
Total issue size (Rs cr)
|
Total offer of up to ₹552.00 cr (₹5,520.00 million) comprising Fresh Issue of ₹320.00 cr and OFS of ₹232.00 cr.
|
OK | Cover Page, p.1; The Offer, p.84 | ||||||
| 13 |
Fresh issue amount (Rs cr)
|
₹320.00 cr (₹3,200.00 million).
|
OK | Cover Page, p.1; Objects of the Offer, p.118 | ||||||
| 14 |
OFS amount (Rs cr)
|
₹232.00 cr (₹2,320.00 million).
|
OK | Cover Page, p.1; Objects of the Offer, p.118 | ||||||
| 15 |
Fresh : OFS ratio
|
Fresh issue represents 57.97% (₹320.00 cr) and OFS represents 42.03% (₹232.00 cr) of the total offer. Fresh:OFS ratio is 1.38:1.
|
OK | Objects of the Offer, p.118; The Offer, p.84 | ||||||
| 16 |
Who is selling in the OFS?
|
100% promoter sell-down: Vipul Nagpal (₹67.20 cr), Garima Nagpal (₹15.70 cr), Vipul Family Trust (₹52.00 cr), and Garima Family Trust (₹97.10 cr). Zero institutional PE/VC investors selling.
|
Watch | Cover Page, p.1; Capital Structure, p.95 | ||||||
| 17 |
How much does the COMPANY actually receive?
|
The company receives the Net Proceeds of the Fresh Issue of ₹320.00 cr minus its share of offer-related expenses (net proceeds estimated at ~₹300-305 cr). It receives zero proceeds from the ₹232.00 cr OFS.
|
OK | Objects of the Offer, p.118, 134 | ||||||
| 18 |
Objects: capex - amount & specificity
|
₹91.50 cr (₹915.00 million; 28.59% of Fresh Issue) for purchase of machinery, equipment, and civil works at Bhiwadi Unit II facility (Rajasthan); supported by quotations from specific equipment vendors (e.g., Cab Device Industries, Riello Power, Hanspaul) and certified by independent Chartered Engineer Manoj Kumar Jain. Deployment: FY27 ₹3.00 cr, FY28 ₹50.00 cr, FY29 ₹38.50 cr.
Multi-Period Trend Breakdown
|
OK | Objects of the Offer, p.118-125 | ||||||
| 19 |
Objects: debt repayment amount
|
₹155.50 cr (₹1,555.00 million; 48.59% of Fresh Issue) earmarked for full or partial repayment/prepayment of outstanding borrowings. Scheduled for deployment in FY27.
|
Watch | Objects of the Offer, p.118-119, 126-133 | ||||||
| 20 |
Objects: working capital amount
|
Nil earmarked as a separate object for working capital in the Objects table (working capital needs are met via internal accruals and existing banking limits, though debt reduction indirectly frees up borrowing lines).
|
OK | Objects of the Offer, p.118-119 | ||||||
| 21 |
Objects: acquisition - named target or 'future M&A'?
|
Nil allocation towards inorganic acquisitions or M&A.
|
OK | Objects of the Offer, p.118-119 | ||||||
| 22 |
General Corporate Purposes (GCP) as % of fresh issue
|
GCP amount to be determined upon finalization of Offer Price, capped by SEBI regulations at up to 25% of gross Fresh Issue proceeds (~up to ₹80.00 cr / ₹800 mn).
|
OK | Objects of the Offer, p.118-119 | ||||||
| 23 |
Issue expenses as % of the issue
|
Issue expenses to be apportioned between the Company and Promoter Selling Shareholders pro-rata based on shares offered; final amount pending Offer Price finalization. Estimated at ~3-5% of total issue size.
|
OK | Objects of the Offer, p.134-135 | ||||||
| 24 |
Overall read: growth / debt-repair / exit / mixed?
|
Mixed (De-leveraging + Capex + Promoter Partial Exit): 48.59% of Fresh Issue is debt repayment (₹155.50 cr) to deleverage the balance sheet, 28.59% is growth capex (₹91.50 cr), while the ₹232.00 cr OFS represents a partial cash-out for the founding promoters.
|
Watch | Objects of the Offer, p.118-119; Cover Page, p.1 | ||||||
| 25 |
Pre-IPO placement done - at what price vs the IPO band?
|
No pre-IPO placement was undertaken prior to the RHP.
|
OK | Capital Structure, p.95; Basis for Offer Price, p.147-148 | ||||||
| 26 |
WACA - weighted avg cost of acquisition of promoter/investor shares vs IPO price
|
Promoter Selling Shareholders' WACA is negligible: Vipul Nagpal ₹0.01, Garima Nagpal ₹0.01, Vipul Family Trust ₹0.00, Garima Family Trust ₹0.00 per share (adjusted for 10:1 split and 9:1 bonus issue). IPO price represents an enormous multiple over promoter cost.
|
Watch | Cover Page, p.1; Basis for Offer Price, p.147-148 |
Business Quality: Concentration, Retention & Durability
Business durability is anchored by customer stickiness, recurring volume growth, and disciplined operational execution.
Revenue Breakdown & Product Segment Mix
| Product / Operating Segment | % Share | Revenue Value |
|---|---|---|
| Networking Cables & Solutions (CAT5e, CAT6, CAT6A) | 78.2% | ₹916.57 Cr |
| Specialty Power & Optical Fibre Cables (OFC) | 21.4% | ₹250.39 Cr |
| Allied Keystone Jacks & Passive Connectivity | 0.4% | ₹4.54 Cr |
| Wire & Cable Harnesses | 0.01% | ₹0.15 Cr |
Customer & Geographic Concentration Matrix
| Counterparty / Customer Tier | Revenue Share (%) | Rupee Amount | Strategic Exposure Note |
|---|---|---|---|
| Largest Single Customer (Telecom / Broadband OEM) | 25.8% | ₹301.68 Cr | Spiked to 38.5% in Q1 FY27; no long-term contracts |
| Top 5 Enterprise Customers Combined | 58.2% | ₹681.90 Cr | B2B order-by-order purchase contracts |
| Top 10 Enterprise Customers Combined | 76.5% | ₹896.31 Cr | Severe concentration risk; 84.0% in Q1 FY27 |
| Top 10 Raw Material Suppliers (Copper & Polymer) | 69.7% | ₹665.20 Cr | Raw materials represent ~82% of revenue |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 |
Revenue breakdown by segment / product
|
FY26: Networking Cables & Solutions ₹916.57 cr (78.23%), Specialty Power & OFC ₹250.39 cr (21.37%), Other Allied Products (Keystone Jacks) ₹4.54 cr (0.39%), Wire & Cable Harnesses ₹0.15 cr (0.01%). Q1 FY27: Networking ₹335.58 cr (68.60%), Specialty & OFC ₹152.75 cr (31.23%).
|
OK | Our Business, p.230; Segmental Reporting Note 46, p.347 | ||||||||||||
| 28 |
Top customer as % of revenue
|
Highest customer concentration: Largest customer accounted for 25.75% of FY26 revenue (₹301.68 cr) and spiked to 38.54% in Q1 FY27 (₹188.54 cr); was 29.29% in FY25 and 38.57% in FY24. Exceeds the 25-30% trigger.
Multi-Period Trend Breakdown
|
Flag | Risk Factor #3, p.21; MD&A, p.372 | ||||||||||||
| 29 |
Top 5 customers as % of revenue
|
High concentration: Top 5 customers contributed 64.99% of FY26 revenue (₹761.37 cr), 63.78% in FY25, and surged to 73.33% in Q1 FY27 (₹358.73 cr). Well above the 50% flag trigger. Top 10 accounted for 76.52% in FY26 and 84.00% in Q1 FY27. Customer names are withheld as confidential.
Multi-Period Trend Breakdown
|
Flag | Risk Factor #3, p.21-22 | ||||||||||||
| 30 |
Are customer relationships recurring/contracted or order-by-order?
|
Order-by-order / purchase order basis: Company has no long-term supply contracts with customers; orders are executed against short-term purchase orders with no minimum purchase commitments, and many POs permit cancellation without cause.
|
Watch | Risk Factor #3, p.22; Our Business, p.213 | ||||||||||||
| 31 |
Recurring / repeat revenue %
|
While business is executed via purchase orders without long-term contracts, the company has maintained continuous multi-year commercial engagements with its top telecom, broadband, and enterprise networking clients across 3+ fiscals without major customer disassociations.
|
OK | Our Business, p.213, 219; Risk Factor #3, p.22 | ||||||||||||
| 32 |
Supplier concentration (top / top-5)
|
High supplier concentration: Top 3 suppliers accounted for 39.46% (FY26) and 56.15% (FY25); Top 5 accounted for 53.79% (FY26), 67.30% (FY25), and 55.62% in Q1 FY27; Top 10 supplied 69.71% in FY26 and 74.91% in Q1 FY27. Supplier identities are withheld due to commercial confidentiality.
Multi-Period Trend Breakdown
|
Flag | Risk Factor #2, p.20; MD&A, p.373 | ||||||||||||
| 33 |
Single-source or single raw-material dependency?
|
Dual raw-material dependency on copper and PVC compounds / polymers (HDPE, LDPE), which together constitute over 75-80% of total expenses. Raw materials are sourced without long-term supply agreements, exposing the firm to global commodity price swings (LME copper price volatility) and import reliance (Thailand, China, South Korea, Singapore).
|
Watch | Risk Factor #2, p.19-20; MD&A, p.373 | ||||||||||||
| 34 |
Manufacturing footprint - single-plant dependency?
|
Heavy geographic concentration in a single cluster: Manufacturing operations are concentrated in two facilities (Unit I & Unit II) situated in Bhiwadi, Alwar district, Rajasthan (with recently commissioned Unit III also nearby in May 2026). Any regional disruption, environmental shutdown, or labour issue in Bhiwadi poses operational risk.
|
Watch | Risk Factor #5, p.23-24; Our Business, p.239-241 | ||||||||||||
| 35 |
Current capacity utilisation
|
Cables capacity utilization stood at 69.85% in FY26 (555,329 Kms produced on 794,976 Kms capacity) and 71.04% in Q1 FY27. However, Other Allied Products (Keystone Jacks) shows severe underutilization at only 6.18% in FY26 and 5.83% in Q1 FY27 on 5.04M pcs capacity.
Multi-Period Trend Breakdown
|
Watch | Risk Factor #6, p.25; Risk Factor #21, p.38; Our Business, p.241-242 | ||||||||||||
| 36 |
Geographic concentration of revenue
|
Highly domestic-centric: Domestic sales contributed 90.74% of revenue in FY26 (₹1,063.17 cr) and 93.00% in Q1 FY27 (₹454.92 cr). Exports accounted for 9.26% in FY26, primarily concentrated in the Middle East (8.07%, UAE & Qatar).
Multi-Period Trend Breakdown
|
OK | Risk Factor #3, p.22; Segmental Reporting Note 46, p.347 | ||||||||||||
| 37 |
Asset-heavy or asset-light?
|
Asset-heavy manufacturing: Gross fixed assets (PPE) stood at ₹189.27 cr as of March 31, 2026 (and ₹195.13 cr as of June 30, 2026) with Gross Fixed Asset Turnover of 5.81x in FY26 (down from 8.44x in FY24). Requires continuous capital expenditure for extrusion lines, tin electroplating, and testing facilities.
Multi-Period Trend Breakdown
|
OK | Restated Balance Sheet, p.298; KPI Table, p.141; Note 5, p.314-315 | ||||||||||||
| 38 |
Working-capital intensity
|
High and worsening working capital intensity: Net Working Capital Days lengthened from 14 days in FY24 to 27 days in FY25 and 48 days in FY26 (46 days in Q1 FY27). Driven by sharp rise in trade receivables (₹218.12 cr in FY26; ₹293.90 cr in Q1 FY27) and inventory buildup (₹112.58 cr in FY26; ₹169.31 cr in Q1 FY27).
Multi-Period Trend Breakdown
|
Flag | KPI Table, p.141; Note 49 Analytical Ratios, p.355; MD&A, p.372 | ||||||||||||
| 39 |
Distribution model (direct / dealer / online)
|
Hybrid B2B model: Direct sales to institutional telecom operators, system integrators, EPC contractors, and enterprise data centres, combined with an authorized channel network of distributors and dealers across India; also serves OEM customers who rebrand products.
|
OK | Our Business, p.211-213, 238-239; Industry Overview, p.171 | ||||||||||||
| 40 |
Order book / backlog (if relevant)
|
Not disclosed in DRHP / RHP; the company operates on short-term rolling purchase orders and does not maintain or report a formal long-term contracted order book or backlog.
|
N/A | Risk Factor #3, p.22; Our Business, p.211-246 | ||||||||||||
| 41 |
Cyclicality of the business
|
Moderate to high cyclicality: Demand is closely tied to telecom capital expenditure cycles (5G network rollout), data centre infrastructure expansion, real estate construction, and industrial capex, which are sensitive to macroeconomic interest rates and corporate investment cycles.
|
Watch | Industry Overview, p.156-172; Risk Factor #12, p.33 | ||||||||||||
| 42 |
Entry barriers / moat - real or weak?
|
Moderate moat: High entry barriers in networking cables due to stringent technical vendor approvals, telecom certifications (ETL, UL, TSEC), high capital equipment setup, and customer qualification lead times; however, brand moat is limited by ongoing trademark dispute and absence of long-term lock-in contracts.
|
OK | Our Strengths, p.216; Industry Overview, p.179; Risk Factor #1, p.18 | ||||||||||||
| 43 |
Key licences / regulatory approvals the business depends on
|
Dependent on consent to establish/operate from Rajasthan State Pollution Control Board (RSPCB), factory licenses, BIS quality certifications, and telecom product approvals (TSEC, UL, ETL). One past instance of environmental non-compliance noted in Risk Factor 22.
|
Watch | Government and Other Approvals, p.410-413; Risk Factor #22, p.39 | ||||||||||||
| 44 |
Technology / obsolescence risk
|
Moderate risk: Networking cables require continual upgrades from CAT5e/CAT6 to CAT6A, CAT7, CAT8, and integration with optical fibre; introduction of E-beam irradiation technology in FY25 helps mitigate obsolescence in high-temperature and solar/EV applications.
|
OK | Our Business, p.217, 224; Risk Factor #16, p.35 |
Are The Numbers Real? Multi-Year Forensic Quality Audit
A glaring disconnect exists between accounting profits and cash generation: while restated PAT grew from ₹40.1 cr in FY24 to ₹53.8 cr in FY26, CFO deteriorated from +₹42.2 cr to -₹9.8 cr in FY25, -₹26.6 cr in FY26, and -₹11.8 cr in Q1 FY27. Working capital days blew out from 14 to 48 days as trade receivables reached ₹218.1 cr and inventory climbed to ₹112.6 cr, while payables turnover doubled. Furthermore, Q1 FY27 experienced an extraordinary pre-IPO margin spike to 11.2% EBITDA and 6.8% PAT.
3-Year Audited Financial Performance Summary
| Financial Parameter / Metric | FY2024 | FY2025 | FY2026 | 3-Yr Trend / CAGR |
|---|---|---|---|---|
| Revenue from Operations | ₹657.77 Cr | ₹824.96 Cr | ₹1,171.65 Cr | +33.5% CAGR |
| EBITDA (Operating Profit) | ₹58.82 Cr (8.94%) | ₹83.86 Cr (10.17%) | ₹96.40 Cr (8.23%) | +28.0% CAGR |
| Restated PAT (Net Profit) | ₹40.08 Cr (6.09%) | ₹53.11 Cr (6.44%) | ₹53.81 Cr (4.59%) | +15.9% CAGR |
| Operating Cash Flow (CFO) | +₹42.17 Cr | -₹9.79 Cr | -₹26.64 Cr | Working Capital Bleed |
| Net Working Capital Days | 14 Days | 32 Days | 48 Days | Trade Debtors ₹218 Cr |
| Return on Net Worth (RoNW) | 37.3% | 32.1% | 25.8% | Diluting with Heavy Debt |
| Total Borrowings / Net Debt | ₹36.97 Cr / ₹29.02 Cr | ₹115.27 Cr / ₹113.82 Cr | ₹235.29 Cr / ₹222.39 Cr | Debt-Funded Bhiwadi Capex |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 |
Revenue (3 yrs) and CAGR
|
Strong top-line growth: FY24 ₹657.77 cr → FY25 ₹824.96 cr → FY26 ₹1,171.65 cr, delivering a 2-year CAGR of 33.46%. Q1 FY27 revenue was ₹489.16 cr.
Multi-Period Trend Breakdown
|
OK | Restated Statement of Profit and Loss, p.299; KPI Table, p.141 | ||||||||||||||||
| 46 |
Is growth organic or acquisition-driven?
|
Entirely organic: Growth has been driven by capacity additions at Bhiwadi manufacturing units, broadening the product catalog (CAT6A, OFC, E-beam), and expanding customer order volumes without any material business acquisitions.
|
OK | Our Business, p.211, 224; MD&A, p.370 | ||||||||||||||||
| 47 |
Gross margin trend (3 yrs)
|
Contracting gross margin: FY24 21.57% (₹141.85 cr) → FY25 21.87% (₹180.41 cr) → FY26 19.65% (₹230.18 cr). Q1 FY27 gross margin remained at 19.50% (₹95.36 cr). Margin compression in FY26 reflects elevated copper and polymer raw material procurement costs.
Multi-Period Trend Breakdown
|
Flag | Restated Statement of Profit and Loss, p.299; MD&A, p.373 | ||||||||||||||||
| 48 |
EBITDA and EBITDA-margin trend
|
Volatile with recent compression: FY24 ₹58.82 cr (8.94%) → FY25 ₹83.86 cr (10.17%) → FY26 ₹96.40 cr (8.23%). While absolute EBITDA grew at 28.0% CAGR, margin compressed by 194 bps in FY26. Q1 FY27 reported an EBITDA spike to ₹54.89 cr (11.22%).
Multi-Period Trend Breakdown
|
Watch | KPI Table, p.141; MD&A, p.370 | ||||||||||||||||
| 49 |
Sudden margin spike right before the IPO?
|
Significant pre-IPO margin expansion: In Q1 FY27 (three months ended June 30, 2026), EBITDA margin jumped to 11.22% (vs 8.23% in FY26) and PAT margin rose to 6.77% (vs 4.55% in FY26), generating ₹33.22 cr PAT in a single quarter (~62% of full-year FY26 PAT of ₹53.81 cr).
Multi-Period Trend Breakdown
|
Flag | Restated Statement of Profit and Loss, p.299; KPI Table, p.141 | ||||||||||||||||
| 50 |
PAT and PAT-margin trend
|
PAT growth stagnated in FY26 despite 42% revenue surge: FY24 ₹40.07 cr (6.03% of total income) → FY25 ₹53.32 cr (6.41%) → FY26 ₹53.81 cr (4.55%). In FY26 PAT grew by only 0.9% due to gross margin compression, higher finance costs (₹19.10 cr), and doubling depreciation (₹14.72 cr).
Multi-Period Trend Breakdown
|
Watch | Restated Statement of Profit and Loss, p.299; KPI Table, p.141 | ||||||||||||||||
| 51 |
Other income as % of PAT
|
Material other income contribution: Other income was ₹7.21 cr in FY24 (18.0% of PAT), ₹6.91 cr in FY25 (13.0% of PAT), and ₹10.02 cr in FY26 (18.6% of PAT; ₹1.78 cr in Q1 FY27). Driven by interest on fixed deposits, gain on financial instruments at FVTPL, and export incentives.
Multi-Period Trend Breakdown
|
Watch | Restated Statement of Profit and Loss, p.299; Note 33, p.338 | ||||||||||||||||
| 52 |
CFO (operating cash flow) trend
|
Severe deterioration: FY24 +₹42.18 cr → FY25 -₹9.79 cr → FY26 -₹26.64 cr → Q1 FY27 -₹11.76 cr. Operating cash flow has turned persistently negative across the last two full fiscals and the stub period.
Multi-Period Trend Breakdown
|
Flag | Restated Statement of Cash Flows, p.301; Risk Factor #10, p.32 | ||||||||||||||||
| 53 |
CFO / PAT (cash conversion), multi-year
|
Zero / negative cash conversion: FY24 CFO/PAT = 42.18/40.07 = 1.05x; FY25 CFO/PAT = -9.79/53.32 = -0.18x; FY26 CFO/PAT = -26.64/53.81 = -0.50x; Q1 FY27 CFO/PAT = -11.76/33.22 = -0.35x. Net profit is not translating into operating cash flow due to working capital absorption. Consistently below 0.6-0.7 trigger.
|
Flag | Restated Cash Flows, p.301; Restated P&L, p.299; Risk Factor #10, p.32 | ||||||||||||||||
| 54 |
Was CFO negative in any year?
|
Yes: CFO was negative in FY25 (-₹9.79 cr), negative in FY26 (-₹26.64 cr), and negative in Q1 FY27 (-₹11.76 cr). Fails red-flag benchmark ('Any negative CFO year = flag').
Multi-Period Trend Breakdown
|
Flag | Restated Statement of Cash Flows, p.301; Risk Factor #10, p.32 | ||||||||||||||||
| 55 |
Free cash flow (CFO minus capex)
|
Persistently negative FCF: FY24 FCF = +₹42.18 cr - ₹32.71 cr = +₹9.47 cr; FY25 FCF = -₹9.79 cr - ₹60.10 cr = -₹69.89 cr; FY26 FCF = -₹26.64 cr - ₹73.04 cr = -₹99.68 cr; Q1 FY27 FCF = -₹11.76 cr - ₹15.18 cr = -₹26.94 cr. Cumulative FCF deficit of ~₹196.5 cr over FY25-Q1 FY27 funded entirely by debt.
|
Flag | Restated Statement of Cash Flows, p.301; Objects of the Offer, p.120 | ||||||||||||||||
| 56 |
Total debt and net debt
|
Total debt (borrowings + lease liabilities) escalated sharply: FY24 ₹36.97 cr → FY25 ₹115.27 cr → FY26 ₹235.29 cr → June 30, 2026 ₹263.91 cr. Net debt (less cash & equivalents): FY24 ₹29.02 cr → FY25 ₹113.82 cr → FY26 ₹222.39 cr → June 30, 2026 ₹256.51 cr.
Multi-Period Trend Breakdown
|
Watch | Restated Balance Sheet, p.298; KPI Table, p.141; Note 23, 26, p.327-328 | ||||||||||||||||
| 57 |
Debt / Equity
|
Leverage surged over 3 years: Gross Debt/Equity rose from 0.29x in FY24 to 0.64x in FY25 to 1.00x in FY26 (0.98x as of June 30, 2026). Net Debt/Equity rose from 0.23x in FY24 to 0.63x in FY25 to 0.94x in FY26 (0.95x in Q1 FY27).
Multi-Period Trend Breakdown
|
Watch | Note 49 Analytical Ratios, p.355; KPI Table, p.141 | ||||||||||||||||
| 58 |
Interest coverage (EBIT / interest)
|
Weakening coverage: FY24 EBIT/Finance costs = (54.36 + 5.57)/5.57 = 10.76x; FY25 = (71.71 + 12.50)/12.50 = 6.74x; FY26 = (72.60 + 19.10)/19.10 = 4.80x; Q1 FY27 = (44.50 + 7.67)/7.67 = 6.80x. While above the 2-3x distress trigger, coverage has halved as debt expanded.
Multi-Period Trend Breakdown
|
Watch | Restated Statement of Profit and Loss, p.299; Note 37, p.339 | ||||||||||||||||
| 59 |
ROE and trend
|
Declining return on equity: FY24 37.26% → FY25 34.60% → FY26 25.84% (Q1 FY27 non-annualised 13.17%). ROE compressed by 1,142 bps over 2 years as net worth grew faster than PAT and debt costs mounted.
Multi-Period Trend Breakdown
|
Watch | KPI Table, p.141; Note 49 Analytical Ratios, p.355; Risk Factor #14, p.34 | ||||||||||||||||
| 60 |
ROCE and trend
|
Declining return on capital employed: FY24 41.13% → FY25 36.46% → FY26 23.82% (Q1 FY27 non-annualised 10.36%). ROCE fell 1,731 bps between FY24 and FY26 as capital employed swelled from debt-funded capex and working capital.
Multi-Period Trend Breakdown
|
Watch | KPI Table, p.141; Note 49 Analytical Ratios, p.355 | ||||||||||||||||
| 61 |
ROCE vs cost of capital
|
FY26 ROCE of 23.82% remains comfortably above typical manufacturing cost of capital (~11-13%), indicating positive economic value-add, though the compression trajectory warrants tracking.
|
OK | KPI Table, p.141; Restated Financials, p.299 | ||||||||||||||||
| 62 |
Debtor (receivable) days and trend
|
Debtor days: 71 days (FY24) → 66 days (FY25) → 59 days (FY26) based on average trade receivables turnover (5.17x → 5.53x → 6.16x). However, absolute receivables surged from ₹136.41 cr in FY24 to ₹218.12 cr in FY26 and spiked further to ₹293.90 cr in Q1 FY27.
Multi-Period Trend Breakdown
|
Watch | Note 49 Analytical Ratios, p.355; Restated Balance Sheet, p.298 | ||||||||||||||||
| 63 |
Inventory days and trend
|
Increasing inventory holding: 21 days (FY24) → 25 days (FY25) → 29 days (FY26) based on inventory turnover (17.59x → 14.59x → 12.64x). Absolute inventory surged from ₹40.35 cr in FY24 to ₹112.58 cr in FY26 and ₹169.31 cr in Q1 FY27.
Multi-Period Trend Breakdown
|
Watch | Note 49 Analytical Ratios, p.355; Restated Balance Sheet, p.298 | ||||||||||||||||
| 64 |
Payable days and trend
|
Significant payable compression: 77 days (FY24) → 64 days (FY25) → 40 days (FY26) based on trade payables turnover (4.74x → 5.71x → 9.09x). The sharp drop in payable days means the company is paying suppliers faster, which severely drained operating cash flow in FY26.
|
Watch | Note 49 Analytical Ratios, p.355; Risk Factor #10, p.32 | ||||||||||||||||
| 65 |
Cash conversion cycle
|
Sharp elongation in working capital cycle: 14 days (FY24) → 27 days (FY25) → 48 days (FY26) (and 46 days in Q1 FY27). Cash conversion cycle lengthened by 34 days over two years due to rising inventory and faster payments to suppliers, directly causing the negative CFO.
|
Flag | KPI Table, p.141; Note 49 Analytical Ratios, p.355; MD&A, p.372 | ||||||||||||||||
| 66 |
Contingent liabilities vs net worth
|
Substantial contingent commitments: Total contingent liabilities of ₹103.43 cr as of June 30, 2026 (₹111.41 cr as of March 31, 2026), comprising bank guarantees of ₹2.47 cr and letters of credit of ₹100.95 cr. Represents 38.5% of net worth (47.2% in FY26), primarily backed by margin money FDs of ₹7.35-7.73 cr.
Multi-Period Trend Breakdown
|
Watch | Summary of Contingent Liabilities, p.75; Note 44, p.346 | ||||||||||||||||
| 67 |
Capex history vs proposed capex
|
Historical capex additions to PPE: FY24 ₹16.82 cr (2.56% of sales) → FY25 ₹80.73 cr (9.79%) → FY26 ₹72.22 cr (6.16%) → Q1 FY27 ₹15.49 cr (total historical capex ~₹185 cr). Proposed IPO capex is ₹91.50 cr phased over FY27-FY29, which is consistent with historical execution run-rates.
Multi-Period Trend Breakdown
|
OK | Objects of the Offer, p.119-120 | ||||||||||||||||
| 68 |
Dividend history
|
No dividends declared or paid in FY24, FY25, FY26, or Q1 FY27; earnings were entirely retained to fund capacity expansion and working capital.
|
OK | Dividend Policy, p.292; Restated Financials, p.299 | ||||||||||||||||
| 69 |
Standalone vs consolidated divergence
|
Minimal divergence: Consolidated financials reflect Holding Company plus single 51%-owned subsidiary OCL Greentech Private Limited (incorporated May 2025). FY26 Consolidated PAT was ₹53.56 cr vs Standalone PAT of ₹53.81 cr (subsidiary loss of ₹0.25 cr; minority interest ₹0.25 cr).
|
OK | Corporate Information, p.308; Restated P&L, p.299 | ||||||||||||||||
| 70 |
Material restatement adjustments?
|
Nil material restatements: Restatement adjustments to historical statutory financials were confined to minor tax adjustments (+₹0.03 cr in FY25, -₹0.03 cr in FY24); no adjustments to revenue or operational EBITDA.
|
OK | Annexure VII Statement of Adjustments, p.360-361 | ||||||||||||||||
| 71 |
Auditor qualifications / emphasis of matter
|
CARO 2020 observations noted for FY24 & FY25: Discrepancies between quarterly stock/receivable statements filed with banks and books of account (e.g. March 2024 ₹13.74 cr receivables and ₹9.28 cr inventory variance due to Ind AS 115 revenue reversal); delayed TDS deposits (₹0.04-0.06 mn); and delay in transferring unspent CSR funds to special account (₹3.56 mn in FY24). Statutory audit reports are unmodified with standard emphasis of matter on interim special-purpose accounts.
|
Flag | Risk Factor #8, p.26-31; Auditor's Report, p.294-297 | ||||||||||||||||
| 72 |
Aggressive revenue-recognition policy?
|
Standard policy under Ind AS 115: Revenue from sale of goods recognized at a point in time upon transfer of control, typically upon delivery/dispatch to customer, net of taxes and discounts. No percentage-of-completion or aggressive unbilled revenue practices.
|
OK | Note 4.10 Material Accounting Policies, p.320 |
Governance Architecture & Related Party Transactions
The board shows 50% independent representation with highly credentialed professionals appointed in 2025-2026. However, governance exhibits notable friction: former statutory auditor V M Gupta & Associates resigned in March 2024 citing 'pre-occupancy', CFO Rakesh Khurmi departed in November 2025 right before the draft filing, and the board approved a ₹1.25 cr company sponsorship for the promoter's son's Duke University degree in July 2026. Routine RPTs remain small (<0.1% of revenue) and promoter loans were cleared.
Pre & Post-Issue Shareholding Structure
| Shareholder Category / Promoter | Pre-IPO % | Post-IPO % | Pledge Status | Statutory Lock-in |
|---|---|---|---|---|
| - | - | - | Nil | Standard |
| - | - | - | Nil | Standard |
| - | - | - | Nil | Standard |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 73 |
Promoter background and track record
|
Founder Vipul Nagpal (CMD, age 54) holds B.Com (Hons) from SRCC and MBA from Univ. of Illinois Urbana-Champaign with 20+ years of cable industry experience; Garima Nagpal (WTD, age 48) has 20+ years in the business; Vardaan Nagpal (WTD, age 24, FIDE International Master in chess). No prior business failures or corporate fraud on record.
|
OK | Our Management, p.265-267; Our Promoters, p.284 | ||||||
| 74 |
Promoter holding pre-IPO
|
100.00% equity holding: Promoters and Promoter Group hold all 102,035,000 pre-offer shares (Vipul Family Trust 35.00%, Garima Family Trust 35.00%, Vipul Nagpal 24.23%, Garima Nagpal 5.67%, Vardaan Nagpal 0.10%, and parents 200 shares). Zero third-party or institutional equity.
|
OK | Capital Structure, p.109-111; Cover Page, p.1 | ||||||
| 75 |
Promoter holding post-IPO
|
Promoters will retain comfortable majority control (>65-72% depending on final issue pricing), well above the 20% minimum promoter contribution locked in for 18 months.
|
OK | Capital Structure, p.107, 111 | ||||||
| 76 |
Promoter share pledge
|
Nil share pledge: 0% of promoter shares are pledged, encumbered, or subject to non-disposal undertakings.
|
OK | Capital Structure, p.107, 109 | ||||||
| 77 |
Promoter / KMP remuneration vs PAT and peers
|
FY26 promoter remuneration totaled ₹2.19 cr (Vipul Nagpal ₹1.40 cr, Garima Nagpal ₹0.48 cr, Vardaan Nagpal ₹0.31 cr), representing 4.07% of FY26 PAT (₹53.81 cr). However, in July 2026, the company additionally approved a ₹1.25 cr sponsorship for Vardaan Nagpal's Master's degree at Duke University right before the IPO.
Multi-Period Trend Breakdown
|
Watch | Summary of RPT, p.77; Management, p.283 | ||||||
| 78 |
Group structure - complex / circular / many entities?
|
Simple structure: Only two group entities disclosed (Bedrock Estates Pvt Ltd and Orient Networks Pvt Ltd) plus one 51% operating subsidiary (OCL Greentech Pvt Ltd). Orient Networks executed a Non-Compete Agreement on June 20, 2025 to eliminate line-of-business conflicts.
|
OK | Our Group Companies, p.289-290; Our Subsidiary, p.262 | ||||||
| 79 |
Auditor - reputable? Recent change or resignation?
|
Pre-IPO statutory auditor resignation: V M Gupta & Associates resigned as statutory auditor on March 20, 2024 citing 'pre-occupancy', and Khandelwal Jain & Co. was appointed on April 25, 2024 to fill the casual vacancy. Meets trigger ('Resignation before IPO = flag').
|
Flag | General Information, p.87-88 | ||||||
| 80 |
CFO / KMP churn before the IPO
|
Pre-IPO CFO turnover: Former Chief Financial Officer Rakesh Khurmi ceased to hold office on November 06, 2025, just months prior to filing the DRHP/RHP, replaced by Rahul Sharma on November 14, 2025. Company Secretary Mona Kaushik was also appointed recently in June 2024. Meets trigger ('CFO exit pre-IPO = flag').
|
Flag | Management, p.282-283; Note 48 RPT, p.348 | ||||||
| 81 |
Board: proportion of independent directors
|
50.0% independent representation: Board consists of 6 directors - 3 executive promoters (Vipul, Garima, Vardaan Nagpal) and 3 non-executive independent directors (Anil Gupta, Rohit Himatsingka, Manu Narang Wadhwa), including one woman independent director. Complies with SEBI listing regulations.
|
OK | Our Management, p.265-266 | ||||||
| 82 |
Independent-director credentials - real or token?
|
Highly credible profiles: Anil Gupta (B.Tech IIT Delhi, ex-CEO/MD NEC Technologies India, ex-HCL, BHEL); Rohit Himatsingka (Chartered Accountant, INSEAD MBA, ex-Black Box, Essar); Manu Narang Wadhwa (Symbiosis PGDM, ex-CHRO Sony Pictures Networks, Coca-Cola, American Express).
|
OK | Our Management, p.266-267 | ||||||
| 83 |
ESOP / outstanding options - dilution overhang
|
Low dilution overhang: OCL ESOP Scheme 2025 has 327,484 options in force as of RHP date (496,024 originally granted at ₹212.96 exercise price; 55,165 vested; 40,284 forfeited). Represents just 0.32% of pre-offer equity capital.
|
OK | Capital Structure, p.114-115; Risk Factor #57, p.62 | ||||||
| 84 |
Lock-in: promoter and anchor / pre-IPO investors
|
Minimum 20% promoter contribution locked in for 18 months from allotment; remaining pre-issue promoter equity locked in for 6 months. Anchor investor portion locked in 50% for 30 days and 50% for 90 days as per SEBI ICDR norms. No pre-IPO financial investors with near-term lock-in overhang.
|
OK | Capital Structure, p.107-108 | ||||||
| 85 |
Past corporate-governance issues / regulatory strictures
|
Radhika Julka (sister of Promoter Vipul Nagpal and member of Promoter Group) listed as Wilful Defaulter on Watchout Investors regarding a ₹5.03 cr loan default by Julka Sons with IDBI Bank (loan reported repaid, but bank NOC awaited). In addition, Company filed compounding/adjudication under Section 454 for delayed CSR account transfers.
|
Flag | Risk Factor #9, p.31-32; Note 44, p.346 |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 86 |
Sales to related parties (% of revenue)
|
Negligible: FY24 Nil; FY25 ₹0.34 cr (0.04% of revenue) to Orient International; FY26 ₹0.01 cr (0.00%) to Sunlord International; Q1 FY27 ₹0.00 cr.
Multi-Period Trend Breakdown
|
OK | Summary of Related Party Transactions, p.76; Note 48, p.349 | ||||||||
| 87 |
Purchases from related parties (% of costs)
|
Negligible ongoing purchases: FY24 Nil; FY25 ₹1.80 cr (0.22% of revenue) goods purchases + ₹8.68 cr (1.05%) capex purchase from Orient International; FY26 ₹0.04 cr (0.00%) from Sunlord International; Q1 FY27 Nil.
Multi-Period Trend Breakdown
|
OK | Summary of Related Party Transactions, p.76; Note 48, p.349 | ||||||||
| 88 |
Loans / advances to promoter or related entities
|
₹1.40 cr advance given to Vardaan Nagpal in FY26 and recovered in full during the same fiscal; inter-corporate loan of ₹0.81 cr given to subsidiary OCL Greentech repayable on demand. Historic promoter loans taken in FY24 (Vipul ₹1.22 cr, Garima ₹6.07 cr) were fully repaid.
|
Watch | Summary of Related Party Transactions, p.79-80; Note 56(ii), p.356 | ||||||||
| 89 |
Rent / royalty / brand fees paid to related parties
|
Modest rent paid to Orient Networks Private Limited (₹0.44 cr in FY25, ₹0.49 cr in FY26, ₹0.12 cr in Q1 FY27) and nominal rent to Vipul Nagpal (₹0.01 cr/yr). Nil royalty or brand fees paid to promoters.
Multi-Period Trend Breakdown
|
OK | Summary of Related Party Transactions, p.76; Note 48, p.349 | ||||||||
| 90 |
Outstanding RPT balances (receivable / payable)
|
Minimal outstanding balances as of March 31, 2026: Remuneration payable to promoters ₹0.18 cr (Vipul ₹0.10 cr, Garima ₹0.04 cr, Vardaan ₹0.03 cr) and rent payable to Orient Networks ₹0.01 cr.
|
OK | Summary of Related Party Transactions, p.80; Note 48, p.351 | ||||||||
| 91 |
RPT trend over 3 years
|
Cleaned up and declined: Total RPT activity dropped from ₹15.8 cr in FY25 (which included capex purchases and promoter loan repayments) to routine operational remuneration and modest rent (<₹3.0 cr) in FY26 and Q1 FY27.
|
OK | Summary of Related Party Transactions, p.76-80 | ||||||||
| 92 |
Disclosed at arm's length? Pricing basis?
|
All related party transactions are disclosed as entered into in the ordinary course of business and on an arm's length basis, reviewed and approved by the Audit Committee.
|
OK | Note 48, p.354; Summary of RPT, p.76 | ||||||||
| 93 |
Overall RPT concern level (Low / Medium / High)
|
Low: Related party transactions are immaterial in quantum relative to company revenue (sales/purchases <0.05%), promoter loans have been resolved, and commercial transactions are limited to standard office leases and executive compensation.
|
OK | Summary of Related Party Transactions, p.76-81; Analyst Synthesis |
Litigation, Tax Disputes & Materiality Sizing
Outstanding legal proceedings represent standard commercial and tax disputes with low aggregate materiality relative to net worth.
Outstanding Legal & Tax Dispute Summary
| Litigation / Regulatory Category | Case Count | Quantifiable Exposure | Materiality & Balance Sheet Risk |
|---|---|---|---|
| Trademark Dispute with Orient Electric over ORIENT Mark | 1 | ₹2.00 Cr (Damages Claim) | Evaluated |
| Section 138 Cheque Dishonour Complaint | 1 | ₹22.80 Cr | Evaluated |
| Outstanding Contingent Liabilities & Bank Guarantees | 1 | ₹103.43 Cr | Evaluated |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref |
|---|---|---|---|---|
| 94 |
Criminal cases against promoters / directors
|
Nil criminal cases pending against Promoters or Directors. (Promoter CMD Vipul Nagpal has filed a Section 138 cheque bounce criminal complaint against Shakthi Sona Solar Electric for ₹22.80 cr dishonoured cheques).
|
OK | Outstanding Litigation, p.407-408 |
| 95 |
Material civil / commercial cases - company
|
Trademark civil suit CS (COMM) 1140/2025 filed by the Company and counter-suit CS (COMM) 1200/2025 filed by Orient Electric Limited before Delhi High Court, alleging trademark infringement, passing off, and claiming ₹2.00 cr damages; settlement talks underway with next hearing on Dec 2, 2026. Also police complaint filed by Company against TDT Copper for ₹1.73 cr fraud.
|
Watch | Outstanding Litigation, p.405-406 |
| 96 |
Direct + indirect tax disputes and amounts
|
Minor direct tax disputes: 5 direct tax proceedings involving ₹0.04 cr (₹0.40 mn) against the Company, and ₹0.01 cr against Directors. Zero indirect tax proceedings. Total quantifiable tax exposure is under ₹0.05 cr (<0.1% of FY26 PAT).
|
OK | Outstanding Litigation, p.409 |
| 97 |
Regulatory / statutory actions (SEBI, RBI, environmental, labour)
|
No SEBI or RBI penalties or statutory actions against Company or Promoters. Company filed compounding/adjudication under Section 454 for delayed CSR account transfers (suo-moto, pending). One historic environmental notice resolved with RSPCB.
|
OK | Outstanding Litigation, p.408, 410; Note 44, p.346 |
| 98 |
Total quantifiable amount involved
|
Quantifiable litigation claims against the Company total ~₹2.05 cr (₹2.00 cr damages claimed by Orient Electric in trademark suit + ₹0.05 cr tax claims). Cheque bounce complaint filed BY the promoter involves ₹22.80 cr.
|
OK | Outstanding Litigation, p.405-409 |
| 99 |
Materiality vs PAT and net worth
|
Immaterial relative to financials: Quantifiable claims of ~₹2.05 cr represent just 3.8% of FY26 PAT (₹53.81 cr) and 0.8% of net worth (₹268.76 cr).
|
OK | Outstanding Litigation, p.404-409; Restated Financials, p.298-299 |
| 100 |
Any case threatening a key licence or the business model?
|
Yes: The counter civil suit and Section 16 rectification petition filed by Orient Electric Limited directly challenges the Company's right to use the brand name 'ORIENT' and corporate name 'ORIENT CABLES'. If adjudicated adversely, it would force an expensive brand overhaul.
|
Flag | Risk Factor #1, p.18; Outstanding Litigation, p.405-406 |
Valuation: Peer Comparison & Multiples Benchmark
Valuation benchmark indicates competitive pricing relative to listed industry peers and forward earnings power.
Listed Industry Peer Valuation Benchmark
| Company Name / Peer Benchmark | P/E (x) | EV/EBITDA | P/S (x) | ROE (%) | ROCE (%) | YoY Growth | PAT Margin |
|---|---|---|---|---|---|---|---|
| Orient Cables (India) Limited | TBA (Est. ~25-30x) | TBA | - | - | 23.8% | +33.5% | - |
| Polycab India Limited | 46.7x | 31.2x | - | - | 31.3% | +27.9% | - |
| RR Kabel Limited | 54.9x | 26.8x | - | - | 25.8% | +17.8% | - |
| Havells India Limited | 42.7x | 28.5x | - | - | 24.5% | +10.2% | - |
| KEI Industries Limited | 49.0x | 30.4x | - | - | 26.5% | +16.4% | - |
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref |
|---|---|---|---|---|
| 101 |
IPO P/E (post-issue, upper band)
|
Pending price band finalization (RHP contains [●] placeholders). Based on FY26 Diluted EPS of ₹5.27, an indicative pricing in the ₹150 - 220 range would imply a P/E multiple of ~28x - 42x post-issue.
|
OK | Basis for Offer Price, p.139, 144 |
| 102 |
Peer P/E - and is the peer set fair or cherry-picked?
|
Peer P/E dispersion is broad: Polycab 46.69x, RR Kabel 54.85x, Havells 42.69x, KEI 48.99x, Finolex Cables 26.29x, Paramount Communications 33.47x, Birla Cable 63.54x, Sterlite Tech 708.38x. Peer composite average is 45.22x (ex-Sterlite). Peer set leans toward large diversified electrical giants with substantial retail moats.
|
Watch | Basis for Offer Price, p.140, 144-146 |
| 103 |
EV / EBITDA vs peers
|
Orient Cables FY26 EBITDA is ₹96.40 cr (₹54.89 cr in Q1 FY27). Post-issue net debt will drop to ~₹70-100 cr after ₹155.5 cr debt repayment. Final EV/EBITDA will be determined once price band is fixed; peers trade between 18x to 35x EV/EBITDA.
|
OK | Basis for Offer Price, p.144; MD&A, p.370 |
| 104 |
Price / Sales (especially if loss-making)
|
Company is profitable (FY26 revenue ₹1,171.65 cr, PAT ₹53.81 cr; Q1 FY27 revenue ₹489.16 cr, PAT ₹33.22 cr). An indicative valuation of ₹2,000 - 2,500 cr would imply a P/S of ~1.7x - 2.1x FY26 sales, vs peer P/S of 1.5x to 4.5x.
|
OK | Restated Statement of Profit and Loss, p.299; Basis for Offer Price, p.144 |
| 105 |
Price / Book
|
Pre-offer NAV per share is ₹23.11 as of March 31, 2026 (₹26.34 as of June 30, 2026). Final P/B will depend on the Offer Price; peers trade at P/B between 2.0x (Finolex 3.5x, Paramount 3.6x) and 8.0x+ (Polycab 8.6x, Havells 10.6x).
|
OK | Basis for Offer Price, p.140, 145 |
| 106 |
Implied market cap at IPO
|
Pre-offer equity capital is 102.04M shares; fresh issue of ₹320 cr will add ~15-22M shares, bringing post-issue equity base to ~117-124M shares. Implied market cap at ₹160 - 220/share would be ~₹1,900 - 2,700 cr.
|
OK | Capital Structure, p.95; The Offer, p.84 |
| 107 |
ROE vs peers
|
Orient Cables FY26 RoNW of 25.84% is superior to peers: RR Kabel (20.83%), Polycab (24.58%), Havells (18.97%), KEI (14.75%), Finolex (12.33%), Paramount (7.99%), and Birla Cable (6.33%). However, Orient's RoNW is declining (37.26% in FY24 → 25.84% in FY26).
|
OK | Basis for Offer Price, p.140, 144 |
| 108 |
ROCE vs peers
|
Orient Cables FY26 ROCE of 23.82% is competitive against peers: RR Kabel 25.80%, Polycab 31.32%, KEI 26.5%, Finolex 14.2%, and Paramount ~12%. Trend has declined from 41.13% in FY24 due to heavy debt-funded capex.
|
OK | Basis for Offer Price, p.144; Note 49 Analytical Ratios, p.355 |
| 109 |
Growth vs peers
|
Outperforming peers on revenue growth: 2-year revenue CAGR of 33.46% (FY24-26) exceeds Polycab (26.54%), RR Kabel (21.42%), KEI (20.28%), Finolex (12.28%), and Havells (10.08%). However, FY26 PAT growth stalled at 0.9%.
|
OK | Basis for Offer Price, p.144; 1Lattice Report, p.206 |
| 110 |
Margins vs peers
|
Orient Cables FY26 EBITDA margin (8.23%) and PAT margin (4.55%) trail industry leaders like Polycab (13.87% EBITDA, 9.40% PAT) and KEI (11.81% EBITDA, 6.50% PAT), but are comparable to RR Kabel (7.90% EBITDA, 5.10% PAT).
|
Watch | Basis for Offer Price, p.144-145 |
| 111 |
IPO price vs WACA / pre-IPO placement (the markup)
|
Promoters' WACA is ₹0.00 to ₹0.01 per share due to initial nominal subscriptions and 9:1 bonus issuance in January 2025. There were no pre-IPO institutional funding rounds to benchmark a private market markup.
|
Watch | Cover Page, p.1; Basis for Offer Price, p.147-148 |
| 112 |
Is the premium justified by ROCE / ROE / growth / margins?
|
Partially justified: Premium is supported by top-tier revenue growth (33.5% CAGR) and leadership in networking cables (22.9% market share); however, it is heavily discounted by negative CFO (-₹26.6 cr), customer concentration (76.5%), and margin compression.
|
Watch | Analyst Synthesis; Basis for Offer Price, p.140, 144 |
| 113 |
What growth does the price implicitly assume?
|
Assumes sustained 20-25% volume expansion in networking & OFC lines, smooth commercial ramp-up of Bhiwadi Unit II capex, stabilization of gross margins around 20%, and effective conversion of accounting PAT into positive cash flow post debt repayment.
|
OK | Analyst Synthesis; MD&A, p.370-374 |
In The Company's Own Words: Stated Risk Admissions
Management highlights key operational sensitivities including raw material pricing, client concentration, and execution timelines.
| # | Checkpoint | Your Finding (Prospectus Data) | Status | Page Ref | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 114 |
Top 5 risk factors the company itself lists
|
1. Adverse publicity or IP dispute regarding the 'ORIENT' brand name against Orient Electric (p.18).
2. Raw material price volatility and supply disruptions; top 10 suppliers account for 69.71% of raw materials (p.19).
3. Customer concentration: top 10 customers contribute 76.52% of FY26 revenue (84.00% in Q1 FY27) without long-term contracts (p.21).
4. Strict quality standards and liability for product defect/warranty claims (p.22).
5. Geographic concentration of manufacturing operations in Bhiwadi, Rajasthan (p.23).
|
Watch | Risk Factors #1-#5, p.18-24 | ||||||
| 115 |
Any genuine dealbreaker buried in boilerplate?
|
Three critical buried risks: (a) Risk Factor #9: Promoter group member Radhika Julka listed as Wilful Defaulter by IDBI Bank for ₹5.03 cr loan default (NOC awaited, p.31); (b) Risk Factor #7: Last credit rating assigned in FY25 was 'CRISIL B/Stable (Issuer not cooperating)' (p.26); (c) Pre-IPO departures of Statutory Auditor (resigned March 2024) and CFO Rakesh Khurmi (ceased Nov 2025).
|
Flag | Risk Factor #7, #8, #9, p.26-32; Management, p.283, 348 | ||||||
| 116 |
Quantified risks (e.g. 'X would cut revenue by Y%')
|
Quantified exposures: Top customer loss would jeopardize 25.75% of revenue (38.54% in Q1 FY27); Top 10 customers represent 76.52% of revenue; Raw material costs comprise 81.79% of revenue; Quantified damages claimed by Orient Electric in trademark counter-suit is ₹2.00 cr (₹20.00 mn); Cheque dishonour complaint involves ₹22.80 cr; Contingent liabilities represent ₹103.43 cr (~38.5% of net worth).
|
Watch | Risk Factor #1, #2, #3, p.18-22; Summary of Contingent Liabilities, p.75 | ||||||
| 117 |
Going-concern or liquidity language anywhere?
|
Negative operating cash flow in FY25 (-₹9.79 cr), FY26 (-₹26.64 cr), and Q1 FY27 (-₹11.76 cr) due to working capital expansion and accelerated supplier payments; however, no going-concern qualification in statutory audit reports.
Multi-Period Trend Breakdown
|
Watch | Risk Factor #10, p.32; Auditor's Report, p.294-297 |
Red-Flag Dashboard: 117-Checkpoint Audit Tally
This research report is prepared strictly for educational and informational purposes only and does not constitute financial, investment, legal, tax, or underwriting advice. Neither IPrOspecta nor the author (Tanish Vijayvargiya) is a SEBI-registered Research Analyst or SEBI-registered Investment Adviser under the SEBI (Research Analysts) Regulations, 2014 or SEBI (Investment Advisers) Regulations, 2013.
Nothing in this publication should be construed as an explicit or implicit recommendation, solicitation, endorsement, or offer to buy, sell, subscribe to, or hold any security, IPO application, or financial product. Prospective investors must conduct their own independent due diligence, carefully review the complete Red Herring Prospectus (RHP) / Draft Red Herring Prospectus (DRHP) filed with SEBI and the stock exchanges, and consult a qualified, SEBI-registered financial adviser before committing capital.
Position Disclosure: The author and IPrOspecta maintain zero commercial affiliation with the issuer company, book running lead managers, selling shareholders, or syndicate underwriters. All opinions expressed represent personal analytical frameworks.